Tesla Earnings Model

I’ve built a TSLA model for anyone who’s interested. The model is built in a similar fashion to how Wall Street analysts have built their models for the company, with just a few exceptions (see notes for additional details). Estimates shown here are consensus estimates and do not reflect my own views.

This is a fully interactive model; change the inputs and it will spit out new EPS, EBITDA, and FCF estimates, which will then affect the stock price targets within the valuation tab.

Expand the columns to see more historical time periods. See the FAQ to read more about the model.