OPEN Earnings Model

This is a simplified Opendoor model for anyone who wants to play around with forecasting OPEN earnings. No cash flow or any balance sheet data, sorry!

Make sure you scroll to the right for annuals and check the other tabs for valuation. And at the very bottom right, there’s a tiny icon to make it full screen.

Also note that contribution margin forecasts not directly linked to the consolidated income statement (but gross margin is).